{
  "scope": "Invented arithmetic, no market observations, issuer valuations or forecasts.",
  "treasury_equity": [
    {
      "coin_price": 30,
      "company_A_equity_per_share": 30.0,
      "company_B_equity_per_share": 10.0
    },
    {
      "coin_price": 60,
      "company_A_equity_per_share": 60.0,
      "company_B_equity_per_share": 40.0
    },
    {
      "coin_price": 90,
      "company_A_equity_per_share": 90.0,
      "company_B_equity_per_share": 70.0
    }
  ],
  "covered_call": [
    {
      "end_price": 30,
      "value": 32
    },
    {
      "end_price": 60,
      "value": 62
    },
    {
      "end_price": 75,
      "value": 77
    },
    {
      "end_price": 95,
      "value": 77
    }
  ],
  "premium_example": {
    "old_nav": 40,
    "old_ratio": 0.8,
    "old_share": 32,
    "new_nav": 50,
    "new_ratio": 0.6,
    "new_share": 30,
    "nav_return": 0.25,
    "share_return": -0.0625
  },
  "payment_denominators": [
    {
      "asset": "A",
      "count": 100,
      "average": 5,
      "value": 500,
      "count_share": 0.8,
      "value_share": 0.16666666666666666
    },
    {
      "asset": "B",
      "count": 25,
      "average": 100,
      "value": 2500,
      "count_share": 0.2,
      "value_share": 0.8333333333333334
    }
  ],
  "inflation_example": {
    "ltc_usd_factor": 0.7,
    "fx_local_per_usd_factor": 1.5,
    "consumer_price_factor": 1.4,
    "local_return": 0.04999999999999982,
    "real_ltc_return": -0.2500000000000001,
    "real_constant_dollar_return": 0.0714285714285714
  },
  "ratio_return": 0.125,
  "synthetic_regression": {
    "benchmark_returns": [
      -0.02,
      -0.01,
      0.01,
      0.02,
      -0.02,
      -0.01,
      0.01,
      0.02
    ],
    "second_series": [
      -0.04,
      -0.02,
      0.02,
      0.04,
      0.04,
      0.02,
      -0.02,
      -0.04
    ],
    "windows": {
      "first_four": {
        "correlation": 1.0,
        "beta": 2.0,
        "intercept": 0.0
      },
      "last_four": {
        "correlation": -1.0,
        "beta": -2.0,
        "intercept": 0.0
      },
      "all_eight": {
        "correlation": 0.0,
        "beta": 0.0,
        "intercept": 0.0
      }
    }
  },
  "checks": {
    "regression_windows_checked": 3,
    "synthetic_model_families": 6
  }
}