{ "model_version": "spending-path-20261021-v1", "evidence_type": "original deterministic synthetic model; no observed prices or customer outcomes", "scenario_count": 16, "ledger_row_count": 154, "summaries": [ { "scenario_id": "main_no_costs_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "months": 12, "initial_ltc": "20", "initial_cash_usd": "0", "initial_wealth_usd": "2000", "monthly_bill_usd": "100", "proportional_fee": "0", "fixed_sale_fee_usd": "0", "terminal_price_usd": "100.0", "total_bill_due_usd": "1200", "total_bill_paid_usd": "1200.00", "total_unpaid_usd": "0.00", "total_ltc_sold": "13.00000000", "total_proportional_fee_usd": "0.000000000", "total_fixed_fee_usd": "0", "total_uncredited_rounding_remainder_usd": "0.000000000", "sale_count": 12, "first_shortfall_month": null, "terminal_ltc": "7.00000000", "terminal_cash_usd": "0.00", "terminal_marked_value_usd": "700.000000000" }, { "scenario_id": "main_no_costs_cash_0_rise_then_fall", "path_id": "rise_then_fall", "months": 12, "initial_ltc": "20", "initial_cash_usd": "0", "initial_wealth_usd": "2000", "monthly_bill_usd": "100", "proportional_fee": "0", "fixed_sale_fee_usd": "0", "terminal_price_usd": "100.0", "total_bill_due_usd": "1200", "total_bill_paid_usd": "1200.00", "total_unpaid_usd": "0.00", "total_ltc_sold": "11.50000000", "total_proportional_fee_usd": "0.000000000", "total_fixed_fee_usd": "0", "total_uncredited_rounding_remainder_usd": "0.000000000", "sale_count": 12, "first_shortfall_month": null, "terminal_ltc": "8.50000000", "terminal_cash_usd": "0.00", "terminal_marked_value_usd": "850.000000000" }, { "scenario_id": "main_no_costs_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "months": 12, "initial_ltc": "19", "initial_cash_usd": "100", "initial_wealth_usd": "2000", "monthly_bill_usd": "100", "proportional_fee": "0", "fixed_sale_fee_usd": "0", "terminal_price_usd": "100.0", "total_bill_due_usd": "1200", "total_bill_paid_usd": "1200.00", "total_unpaid_usd": "0.00", "total_ltc_sold": "11.00000000", "total_proportional_fee_usd": "0.000000000", "total_fixed_fee_usd": "0", "total_uncredited_rounding_remainder_usd": "0.000000000", "sale_count": 11, "first_shortfall_month": null, "terminal_ltc": "8.00000000", "terminal_cash_usd": "0.00", "terminal_marked_value_usd": "800.000000000" }, { "scenario_id": "main_no_costs_cash_100_rise_then_fall", "path_id": "rise_then_fall", "months": 12, "initial_ltc": "19", "initial_cash_usd": "100", "initial_wealth_usd": "2000", "monthly_bill_usd": "100", "proportional_fee": "0", "fixed_sale_fee_usd": "0", "terminal_price_usd": "100.0", "total_bill_due_usd": "1200", "total_bill_paid_usd": "1200.00", "total_unpaid_usd": "0.00", "total_ltc_sold": "11.00000000", "total_proportional_fee_usd": "0.000000000", "total_fixed_fee_usd": "0", "total_uncredited_rounding_remainder_usd": "0.000000000", "sale_count": 11, "first_shortfall_month": null, "terminal_ltc": "8.00000000", "terminal_cash_usd": "0.00", "terminal_marked_value_usd": "800.000000000" }, { "scenario_id": "main_no_costs_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "months": 12, "initial_ltc": "18", "initial_cash_usd": "200", "initial_wealth_usd": "2000", "monthly_bill_usd": "100", "proportional_fee": "0", "fixed_sale_fee_usd": "0", "terminal_price_usd": "100.0", "total_bill_due_usd": "1200", "total_bill_paid_usd": "1200.00", "total_unpaid_usd": "0.00", "total_ltc_sold": "10.00000000", "total_proportional_fee_usd": "0.000000000", "total_fixed_fee_usd": "0", "total_uncredited_rounding_remainder_usd": "0.000000000", "sale_count": 10, "first_shortfall_month": null, "terminal_ltc": "8.00000000", "terminal_cash_usd": "0.00", "terminal_marked_value_usd": "800.000000000" }, { "scenario_id": "main_no_costs_cash_200_rise_then_fall", "path_id": "rise_then_fall", "months": 12, "initial_ltc": "18", "initial_cash_usd": "200", "initial_wealth_usd": "2000", "monthly_bill_usd": "100", "proportional_fee": "0", "fixed_sale_fee_usd": "0", "terminal_price_usd": "100.0", "total_bill_due_usd": "1200", "total_bill_paid_usd": "1200.00", "total_unpaid_usd": "0.00", "total_ltc_sold": "10.00000000", "total_proportional_fee_usd": "0.000000000", "total_fixed_fee_usd": "0", "total_uncredited_rounding_remainder_usd": "0.000000000", "sale_count": 10, "first_shortfall_month": null, "terminal_ltc": "8.00000000", "terminal_cash_usd": "0.00", "terminal_marked_value_usd": "800.000000000" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "months": 12, "initial_ltc": "20", "initial_cash_usd": "0", "initial_wealth_usd": "2000", "monthly_bill_usd": "100", "proportional_fee": "0.01", "fixed_sale_fee_usd": "1", "terminal_price_usd": "100.0", "total_bill_due_usd": "1200", "total_bill_paid_usd": "1200.00", "total_unpaid_usd": "0.00", "total_ltc_sold": "13.26262638", "total_proportional_fee_usd": "12.24242435500", "total_fixed_fee_usd": "12", "total_uncredited_rounding_remainder_usd": "0.00001114500", "sale_count": 12, "first_shortfall_month": null, "terminal_ltc": "6.73737362", "terminal_cash_usd": "0.00", "terminal_marked_value_usd": "673.737362000" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_rise_then_fall", "path_id": "rise_then_fall", "months": 12, "initial_ltc": "20", "initial_cash_usd": "0", "initial_wealth_usd": "2000", "monthly_bill_usd": "100", "proportional_fee": "0.01", "fixed_sale_fee_usd": "1", "terminal_price_usd": "100.0", "total_bill_due_usd": "1200", "total_bill_paid_usd": "1200.00", "total_unpaid_usd": "0.00", "total_ltc_sold": "11.73232335", "total_proportional_fee_usd": "12.24242437000", "total_fixed_fee_usd": "12", "total_uncredited_rounding_remainder_usd": "0.00001263000", "sale_count": 12, "first_shortfall_month": null, "terminal_ltc": "8.26767665", "terminal_cash_usd": "0.00", "terminal_marked_value_usd": "826.767665000" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "months": 12, "initial_ltc": "19", "initial_cash_usd": "100", "initial_wealth_usd": "2000", "monthly_bill_usd": "100", "proportional_fee": "0.01", "fixed_sale_fee_usd": "1", "terminal_price_usd": "100.0", "total_bill_due_usd": "1200", "total_bill_paid_usd": "1200.00", "total_unpaid_usd": "0.00", "total_ltc_sold": "11.22222233", "total_proportional_fee_usd": "11.22222233000", "total_fixed_fee_usd": "11", "total_uncredited_rounding_remainder_usd": "0.00001067000", "sale_count": 11, "first_shortfall_month": null, "terminal_ltc": "7.77777767", "terminal_cash_usd": "0.00", "terminal_marked_value_usd": "777.777767000" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_rise_then_fall", "path_id": "rise_then_fall", "months": 12, "initial_ltc": "19", "initial_cash_usd": "100", "initial_wealth_usd": "2000", "monthly_bill_usd": "100", "proportional_fee": "0.01", "fixed_sale_fee_usd": "1", "terminal_price_usd": "100.0", "total_bill_due_usd": "1200", "total_bill_paid_usd": "1200.00", "total_unpaid_usd": "0.00", "total_ltc_sold": "11.22222233", "total_proportional_fee_usd": "11.22222233000", "total_fixed_fee_usd": "11", "total_uncredited_rounding_remainder_usd": "0.00001067000", "sale_count": 11, "first_shortfall_month": null, "terminal_ltc": "7.77777767", "terminal_cash_usd": "0.00", "terminal_marked_value_usd": "777.777767000" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "months": 12, "initial_ltc": "18", "initial_cash_usd": "200", "initial_wealth_usd": "2000", "monthly_bill_usd": "100", "proportional_fee": "0.01", "fixed_sale_fee_usd": "1", "terminal_price_usd": "100.0", "total_bill_due_usd": "1200", "total_bill_paid_usd": "1200.00", "total_unpaid_usd": "0.00", "total_ltc_sold": "10.20202030", "total_proportional_fee_usd": "10.20202030000", "total_fixed_fee_usd": "10", "total_uncredited_rounding_remainder_usd": "0.00000970000", "sale_count": 10, "first_shortfall_month": null, "terminal_ltc": "7.79797970", "terminal_cash_usd": "0.00", "terminal_marked_value_usd": "779.797970000" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_rise_then_fall", "path_id": "rise_then_fall", "months": 12, "initial_ltc": "18", "initial_cash_usd": "200", "initial_wealth_usd": "2000", "monthly_bill_usd": "100", "proportional_fee": "0.01", "fixed_sale_fee_usd": "1", "terminal_price_usd": "100.0", "total_bill_due_usd": "1200", "total_bill_paid_usd": "1200.00", "total_unpaid_usd": "0.00", "total_ltc_sold": "10.20202030", "total_proportional_fee_usd": "10.20202030000", "total_fixed_fee_usd": "10", "total_uncredited_rounding_remainder_usd": "0.00000970000", "sale_count": 10, "first_shortfall_month": null, "terminal_ltc": "7.79797970", "terminal_cash_usd": "0.00", "terminal_marked_value_usd": "779.797970000" }, { "scenario_id": "small_fall_then_rebound", "path_id": "fall_then_rebound", "months": 2, "initial_ltc": "3", "initial_cash_usd": "0", "initial_wealth_usd": "300", "monthly_bill_usd": "100", "proportional_fee": "0", "fixed_sale_fee_usd": "0", "terminal_price_usd": "100.0", "total_bill_due_usd": "200", "total_bill_paid_usd": "200.00", "total_unpaid_usd": "0.00", "total_ltc_sold": "3.00000000", "total_proportional_fee_usd": "0.000000000", "total_fixed_fee_usd": "0", "total_uncredited_rounding_remainder_usd": "0.000000000", "sale_count": 2, "first_shortfall_month": null, "terminal_ltc": "0.00000000", "terminal_cash_usd": "0.00", "terminal_marked_value_usd": "0.000000000" }, { "scenario_id": "small_rise_then_fall", "path_id": "rise_then_fall", "months": 2, "initial_ltc": "3", "initial_cash_usd": "0", "initial_wealth_usd": "300", "monthly_bill_usd": "100", "proportional_fee": "0", "fixed_sale_fee_usd": "0", "terminal_price_usd": "100.0", "total_bill_due_usd": "200", "total_bill_paid_usd": "200.00", "total_unpaid_usd": "0.00", "total_ltc_sold": "1.50000000", "total_proportional_fee_usd": "0.000000000", "total_fixed_fee_usd": "0", "total_uncredited_rounding_remainder_usd": "0.000000000", "sale_count": 2, "first_shortfall_month": null, "terminal_ltc": "1.50000000", "terminal_cash_usd": "0.00", "terminal_marked_value_usd": "150.000000000" }, { "scenario_id": "depletion_fall_then_rebound", "path_id": "fall_then_rebound", "months": 3, "initial_ltc": "2.5", "initial_cash_usd": "0", "initial_wealth_usd": "250.0", "monthly_bill_usd": "100", "proportional_fee": "0", "fixed_sale_fee_usd": "0", "terminal_price_usd": "100.0", "total_bill_due_usd": "300", "total_bill_paid_usd": "150.00", "total_unpaid_usd": "150.00", "total_ltc_sold": "2.50000000", "total_proportional_fee_usd": "0.000000000", "total_fixed_fee_usd": "0", "total_uncredited_rounding_remainder_usd": "0.000000000", "sale_count": 2, "first_shortfall_month": 2, "terminal_ltc": "0.00000000", "terminal_cash_usd": "0.00", "terminal_marked_value_usd": "0.000000000" }, { "scenario_id": "depletion_rise_then_fall", "path_id": "rise_then_fall", "months": 3, "initial_ltc": "2.5", "initial_cash_usd": "0", "initial_wealth_usd": "250.0", "monthly_bill_usd": "100", "proportional_fee": "0", "fixed_sale_fee_usd": "0", "terminal_price_usd": "100.0", "total_bill_due_usd": "300", "total_bill_paid_usd": "300.00", "total_unpaid_usd": "0.00", "total_ltc_sold": "2.50000000", "total_proportional_fee_usd": "0.000000000", "total_fixed_fee_usd": "0", "total_uncredited_rounding_remainder_usd": "0.000000000", "sale_count": 3, "first_shortfall_month": null, "terminal_ltc": "0.00000000", "terminal_cash_usd": "0.00", "terminal_marked_value_usd": "0.000000000" } ], "monthly_ledger": [ { "scenario_id": "main_no_costs_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 1, "return_pct": "-50", "price_usd": "50.0", "opening_ltc": "20", "opening_cash_usd": "0", "bill_due_usd": "100", "cash_used_before_sale_usd": "0", "required_ltc": "2.00000000", "ltc_sold": "2.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "18.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "900.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 2, "return_pct": "100", "price_usd": "100.0", "opening_ltc": "18.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "17.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1700.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 3, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "17.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "16.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1600.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 4, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "16.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "15.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1500.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 5, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "15.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "14.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1400.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 6, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "14.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "13.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1300.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 7, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "13.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "12.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1200.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 8, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "12.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "11.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1100.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 9, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "11.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "10.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1000.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 10, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "10.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "9.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "900.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 11, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "9.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "8.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "800.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 12, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "8.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "7.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "700.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 1, "return_pct": "100", "price_usd": "200", "opening_ltc": "20", "opening_cash_usd": "0", "bill_due_usd": "100", "cash_used_before_sale_usd": "0", "required_ltc": "0.50000000", "ltc_sold": "0.50000000", "gross_sale_usd": "100.00000000", "proportional_fee_usd": "0.00000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "19.50000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "3900.00000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 2, "return_pct": "-50", "price_usd": "100.0", "opening_ltc": "19.50000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "18.50000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1850.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 3, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "18.50000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "17.50000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1750.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 4, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "17.50000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "16.50000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1650.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 5, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "16.50000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "15.50000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1550.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 6, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "15.50000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "14.50000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1450.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 7, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "14.50000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "13.50000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1350.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 8, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "13.50000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "12.50000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1250.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 9, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "12.50000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "11.50000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1150.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 10, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "11.50000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "10.50000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1050.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 11, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "10.50000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "9.50000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "950.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 12, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "9.50000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "8.50000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "850.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 1, "return_pct": "-50", "price_usd": "50.0", "opening_ltc": "19", "opening_cash_usd": "100", "bill_due_usd": "100", "cash_used_before_sale_usd": "100", "required_ltc": "0", "ltc_sold": "0", "gross_sale_usd": "0", "proportional_fee_usd": "0", "fixed_fee_usd": "0", "cash_credited_usd": "0", "uncredited_rounding_remainder_usd": "0", "bill_paid_usd": "100", "unpaid_usd": "0", "closing_ltc": "19", "closing_cash_usd": "0", "closing_marked_value_usd": "950.0", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 2, "return_pct": "100", "price_usd": "100.0", "opening_ltc": "19", "opening_cash_usd": "0", "bill_due_usd": "100", "cash_used_before_sale_usd": "0", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "18.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1800.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 3, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "18.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "17.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1700.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 4, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "17.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "16.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1600.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 5, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "16.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "15.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1500.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 6, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "15.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "14.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1400.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 7, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "14.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "13.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1300.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 8, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "13.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "12.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1200.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 9, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "12.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "11.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1100.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 10, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "11.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "10.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1000.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 11, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "10.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "9.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "900.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 12, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "9.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "8.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "800.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 1, "return_pct": "100", "price_usd": "200", "opening_ltc": "19", "opening_cash_usd": "100", "bill_due_usd": "100", "cash_used_before_sale_usd": "100", "required_ltc": "0", "ltc_sold": "0", "gross_sale_usd": "0", "proportional_fee_usd": "0", "fixed_fee_usd": "0", "cash_credited_usd": "0", "uncredited_rounding_remainder_usd": "0", "bill_paid_usd": "100", "unpaid_usd": "0", "closing_ltc": "19", "closing_cash_usd": "0", "closing_marked_value_usd": "3800", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 2, "return_pct": "-50", "price_usd": "100.0", "opening_ltc": "19", "opening_cash_usd": "0", "bill_due_usd": "100", "cash_used_before_sale_usd": "0", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "18.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1800.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 3, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "18.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "17.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1700.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 4, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "17.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "16.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1600.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 5, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "16.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "15.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1500.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 6, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "15.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "14.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1400.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 7, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "14.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "13.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1300.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 8, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "13.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "12.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1200.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 9, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "12.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "11.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1100.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 10, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "11.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "10.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1000.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 11, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "10.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "9.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "900.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 12, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "9.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "8.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "800.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 1, "return_pct": "-50", "price_usd": "50.0", "opening_ltc": "18", "opening_cash_usd": "200", "bill_due_usd": "100", "cash_used_before_sale_usd": "100", "required_ltc": "0", "ltc_sold": "0", "gross_sale_usd": "0", "proportional_fee_usd": "0", "fixed_fee_usd": "0", "cash_credited_usd": "0", "uncredited_rounding_remainder_usd": "0", "bill_paid_usd": "100", "unpaid_usd": "0", "closing_ltc": "18", "closing_cash_usd": "100", "closing_marked_value_usd": "1000.0", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 2, "return_pct": "100", "price_usd": "100.0", "opening_ltc": "18", "opening_cash_usd": "100", "bill_due_usd": "100", "cash_used_before_sale_usd": "100", "required_ltc": "0", "ltc_sold": "0", "gross_sale_usd": "0", "proportional_fee_usd": "0", "fixed_fee_usd": "0", "cash_credited_usd": "0", "uncredited_rounding_remainder_usd": "0", "bill_paid_usd": "100", "unpaid_usd": "0", "closing_ltc": "18", "closing_cash_usd": "0", "closing_marked_value_usd": "1800.0", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 3, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "18", "opening_cash_usd": "0", "bill_due_usd": "100", "cash_used_before_sale_usd": "0", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "17.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1700.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 4, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "17.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "16.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1600.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 5, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "16.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "15.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1500.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 6, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "15.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "14.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1400.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 7, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "14.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "13.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1300.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 8, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "13.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "12.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1200.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 9, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "12.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "11.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1100.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 10, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "11.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "10.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1000.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 11, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "10.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "9.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "900.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 12, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "9.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "8.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "800.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 1, "return_pct": "100", "price_usd": "200", "opening_ltc": "18", "opening_cash_usd": "200", "bill_due_usd": "100", "cash_used_before_sale_usd": "100", "required_ltc": "0", "ltc_sold": "0", "gross_sale_usd": "0", "proportional_fee_usd": "0", "fixed_fee_usd": "0", "cash_credited_usd": "0", "uncredited_rounding_remainder_usd": "0", "bill_paid_usd": "100", "unpaid_usd": "0", "closing_ltc": "18", "closing_cash_usd": "100", "closing_marked_value_usd": "3700", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 2, "return_pct": "-50", "price_usd": "100.0", "opening_ltc": "18", "opening_cash_usd": "100", "bill_due_usd": "100", "cash_used_before_sale_usd": "100", "required_ltc": "0", "ltc_sold": "0", "gross_sale_usd": "0", "proportional_fee_usd": "0", "fixed_fee_usd": "0", "cash_credited_usd": "0", "uncredited_rounding_remainder_usd": "0", "bill_paid_usd": "100", "unpaid_usd": "0", "closing_ltc": "18", "closing_cash_usd": "0", "closing_marked_value_usd": "1800.0", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 3, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "18", "opening_cash_usd": "0", "bill_due_usd": "100", "cash_used_before_sale_usd": "0", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "17.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1700.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 4, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "17.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "16.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1600.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 5, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "16.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "15.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1500.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 6, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "15.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "14.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1400.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 7, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "14.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "13.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1300.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 8, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "13.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "12.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1200.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 9, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "12.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "11.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1100.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 10, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "11.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "10.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1000.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 11, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "10.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "9.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "900.000000000", "status": "paid" }, { "scenario_id": "main_no_costs_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 12, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "9.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "8.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "800.000000000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 1, "return_pct": "-50", "price_usd": "50.0", "opening_ltc": "20", "opening_cash_usd": "0", "bill_due_usd": "100", "cash_used_before_sale_usd": "0", "required_ltc": "2.04040405", "ltc_sold": "2.04040405", "gross_sale_usd": "102.020202500", "proportional_fee_usd": "1.02020202500", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000047500", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "17.95959595", "closing_cash_usd": "0.00", "closing_marked_value_usd": "897.979797500", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 2, "return_pct": "100", "price_usd": "100.0", "opening_ltc": "17.95959595", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "16.93939392", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1693.939392000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 3, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "16.93939392", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "15.91919189", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1591.919189000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 4, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "15.91919189", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "14.89898986", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1489.898986000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 5, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "14.89898986", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "13.87878783", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1387.878783000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 6, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "13.87878783", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "12.85858580", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1285.858580000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 7, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "12.85858580", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "11.83838377", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1183.838377000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 8, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "11.83838377", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "10.81818174", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1081.818174000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 9, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "10.81818174", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "9.79797971", "closing_cash_usd": "0.00", "closing_marked_value_usd": "979.797971000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 10, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "9.79797971", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "8.77777768", "closing_cash_usd": "0.00", "closing_marked_value_usd": "877.777768000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 11, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "8.77777768", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "7.75757565", "closing_cash_usd": "0.00", "closing_marked_value_usd": "775.757565000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_fall_then_rebound", "path_id": "fall_then_rebound", "month": 12, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "7.75757565", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "6.73737362", "closing_cash_usd": "0.00", "closing_marked_value_usd": "673.737362000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 1, "return_pct": "100", "price_usd": "200", "opening_ltc": "20", "opening_cash_usd": "0", "bill_due_usd": "100", "cash_used_before_sale_usd": "0", "required_ltc": "0.51010102", "ltc_sold": "0.51010102", "gross_sale_usd": "102.02020400", "proportional_fee_usd": "1.0202020400", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.0000019600", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "19.48989898", "closing_cash_usd": "0.00", "closing_marked_value_usd": "3897.97979600", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 2, "return_pct": "-50", "price_usd": "100.0", "opening_ltc": "19.48989898", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "18.46969695", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1846.969695000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 3, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "18.46969695", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "17.44949492", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1744.949492000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 4, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "17.44949492", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "16.42929289", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1642.929289000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 5, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "16.42929289", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "15.40909086", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1540.909086000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 6, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "15.40909086", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "14.38888883", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1438.888883000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 7, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "14.38888883", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "13.36868680", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1336.868680000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 8, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "13.36868680", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "12.34848477", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1234.848477000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 9, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "12.34848477", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "11.32828274", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1132.828274000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 10, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "11.32828274", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "10.30808071", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1030.808071000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 11, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "10.30808071", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "9.28787868", "closing_cash_usd": "0.00", "closing_marked_value_usd": "928.787868000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_0_rise_then_fall", "path_id": "rise_then_fall", "month": 12, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "9.28787868", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "8.26767665", "closing_cash_usd": "0.00", "closing_marked_value_usd": "826.767665000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 1, "return_pct": "-50", "price_usd": "50.0", "opening_ltc": "19", "opening_cash_usd": "100", "bill_due_usd": "100", "cash_used_before_sale_usd": "100", "required_ltc": "0", "ltc_sold": "0", "gross_sale_usd": "0", "proportional_fee_usd": "0", "fixed_fee_usd": "0", "cash_credited_usd": "0", "uncredited_rounding_remainder_usd": "0", "bill_paid_usd": "100", "unpaid_usd": "0", "closing_ltc": "19", "closing_cash_usd": "0", "closing_marked_value_usd": "950.0", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 2, "return_pct": "100", "price_usd": "100.0", "opening_ltc": "19", "opening_cash_usd": "0", "bill_due_usd": "100", "cash_used_before_sale_usd": "0", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "17.97979797", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1797.979797000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 3, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "17.97979797", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "16.95959594", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1695.959594000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 4, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "16.95959594", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "15.93939391", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1593.939391000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 5, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "15.93939391", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "14.91919188", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1491.919188000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 6, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "14.91919188", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "13.89898985", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1389.898985000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 7, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "13.89898985", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "12.87878782", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1287.878782000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 8, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "12.87878782", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "11.85858579", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1185.858579000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 9, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "11.85858579", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "10.83838376", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1083.838376000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 10, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "10.83838376", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "9.81818173", "closing_cash_usd": "0.00", "closing_marked_value_usd": "981.818173000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 11, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "9.81818173", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "8.79797970", "closing_cash_usd": "0.00", "closing_marked_value_usd": "879.797970000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_fall_then_rebound", "path_id": "fall_then_rebound", "month": 12, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "8.79797970", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "7.77777767", "closing_cash_usd": "0.00", "closing_marked_value_usd": "777.777767000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 1, "return_pct": "100", "price_usd": "200", "opening_ltc": "19", "opening_cash_usd": "100", "bill_due_usd": "100", "cash_used_before_sale_usd": "100", "required_ltc": "0", "ltc_sold": "0", "gross_sale_usd": "0", "proportional_fee_usd": "0", "fixed_fee_usd": "0", "cash_credited_usd": "0", "uncredited_rounding_remainder_usd": "0", "bill_paid_usd": "100", "unpaid_usd": "0", "closing_ltc": "19", "closing_cash_usd": "0", "closing_marked_value_usd": "3800", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 2, "return_pct": "-50", "price_usd": "100.0", "opening_ltc": "19", "opening_cash_usd": "0", "bill_due_usd": "100", "cash_used_before_sale_usd": "0", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "17.97979797", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1797.979797000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 3, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "17.97979797", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "16.95959594", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1695.959594000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 4, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "16.95959594", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "15.93939391", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1593.939391000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 5, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "15.93939391", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "14.91919188", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1491.919188000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 6, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "14.91919188", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "13.89898985", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1389.898985000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 7, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "13.89898985", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "12.87878782", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1287.878782000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 8, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "12.87878782", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "11.85858579", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1185.858579000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 9, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "11.85858579", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "10.83838376", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1083.838376000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 10, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "10.83838376", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "9.81818173", "closing_cash_usd": "0.00", "closing_marked_value_usd": "981.818173000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 11, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "9.81818173", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "8.79797970", "closing_cash_usd": "0.00", "closing_marked_value_usd": "879.797970000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_100_rise_then_fall", "path_id": "rise_then_fall", "month": 12, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "8.79797970", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "7.77777767", "closing_cash_usd": "0.00", "closing_marked_value_usd": "777.777767000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 1, "return_pct": "-50", "price_usd": "50.0", "opening_ltc": "18", "opening_cash_usd": "200", "bill_due_usd": "100", "cash_used_before_sale_usd": "100", "required_ltc": "0", "ltc_sold": "0", "gross_sale_usd": "0", "proportional_fee_usd": "0", "fixed_fee_usd": "0", "cash_credited_usd": "0", "uncredited_rounding_remainder_usd": "0", "bill_paid_usd": "100", "unpaid_usd": "0", "closing_ltc": "18", "closing_cash_usd": "100", "closing_marked_value_usd": "1000.0", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 2, "return_pct": "100", "price_usd": "100.0", "opening_ltc": "18", "opening_cash_usd": "100", "bill_due_usd": "100", "cash_used_before_sale_usd": "100", "required_ltc": "0", "ltc_sold": "0", "gross_sale_usd": "0", "proportional_fee_usd": "0", "fixed_fee_usd": "0", "cash_credited_usd": "0", "uncredited_rounding_remainder_usd": "0", "bill_paid_usd": "100", "unpaid_usd": "0", "closing_ltc": "18", "closing_cash_usd": "0", "closing_marked_value_usd": "1800.0", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 3, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "18", "opening_cash_usd": "0", "bill_due_usd": "100", "cash_used_before_sale_usd": "0", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "16.97979797", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1697.979797000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 4, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "16.97979797", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "15.95959594", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1595.959594000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 5, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "15.95959594", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "14.93939391", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1493.939391000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 6, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "14.93939391", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "13.91919188", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1391.919188000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 7, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "13.91919188", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "12.89898985", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1289.898985000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 8, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "12.89898985", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "11.87878782", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1187.878782000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 9, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "11.87878782", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "10.85858579", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1085.858579000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 10, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "10.85858579", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "9.83838376", "closing_cash_usd": "0.00", "closing_marked_value_usd": "983.838376000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 11, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "9.83838376", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "8.81818173", "closing_cash_usd": "0.00", "closing_marked_value_usd": "881.818173000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_fall_then_rebound", "path_id": "fall_then_rebound", "month": 12, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "8.81818173", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "7.79797970", "closing_cash_usd": "0.00", "closing_marked_value_usd": "779.797970000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 1, "return_pct": "100", "price_usd": "200", "opening_ltc": "18", "opening_cash_usd": "200", "bill_due_usd": "100", "cash_used_before_sale_usd": "100", "required_ltc": "0", "ltc_sold": "0", "gross_sale_usd": "0", "proportional_fee_usd": "0", "fixed_fee_usd": "0", "cash_credited_usd": "0", "uncredited_rounding_remainder_usd": "0", "bill_paid_usd": "100", "unpaid_usd": "0", "closing_ltc": "18", "closing_cash_usd": "100", "closing_marked_value_usd": "3700", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 2, "return_pct": "-50", "price_usd": "100.0", "opening_ltc": "18", "opening_cash_usd": "100", "bill_due_usd": "100", "cash_used_before_sale_usd": "100", "required_ltc": "0", "ltc_sold": "0", "gross_sale_usd": "0", "proportional_fee_usd": "0", "fixed_fee_usd": "0", "cash_credited_usd": "0", "uncredited_rounding_remainder_usd": "0", "bill_paid_usd": "100", "unpaid_usd": "0", "closing_ltc": "18", "closing_cash_usd": "0", "closing_marked_value_usd": "1800.0", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 3, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "18", "opening_cash_usd": "0", "bill_due_usd": "100", "cash_used_before_sale_usd": "0", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "16.97979797", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1697.979797000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 4, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "16.97979797", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "15.95959594", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1595.959594000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 5, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "15.95959594", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "14.93939391", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1493.939391000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 6, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "14.93939391", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "13.91919188", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1391.919188000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 7, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "13.91919188", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "12.89898985", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1289.898985000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 8, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "12.89898985", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "11.87878782", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1187.878782000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 9, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "11.87878782", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "10.85858579", "closing_cash_usd": "0.00", "closing_marked_value_usd": "1085.858579000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 10, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "10.85858579", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "9.83838376", "closing_cash_usd": "0.00", "closing_marked_value_usd": "983.838376000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 11, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "9.83838376", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "8.81818173", "closing_cash_usd": "0.00", "closing_marked_value_usd": "881.818173000", "status": "paid" }, { "scenario_id": "main_one_percent_plus_one_dollar_cash_200_rise_then_fall", "path_id": "rise_then_fall", "month": 12, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "8.81818173", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.02020203", "ltc_sold": "1.02020203", "gross_sale_usd": "102.020203000", "proportional_fee_usd": "1.02020203000", "fixed_fee_usd": "1", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000097000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "7.79797970", "closing_cash_usd": "0.00", "closing_marked_value_usd": "779.797970000", "status": "paid" }, { "scenario_id": "small_fall_then_rebound", "path_id": "fall_then_rebound", "month": 1, "return_pct": "-50", "price_usd": "50.0", "opening_ltc": "3", "opening_cash_usd": "0", "bill_due_usd": "100", "cash_used_before_sale_usd": "0", "required_ltc": "2.00000000", "ltc_sold": "2.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "1.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "50.000000000", "status": "paid" }, { "scenario_id": "small_fall_then_rebound", "path_id": "fall_then_rebound", "month": 2, "return_pct": "100", "price_usd": "100.0", "opening_ltc": "1.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "0.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "0.000000000", "status": "paid" }, { "scenario_id": "small_rise_then_fall", "path_id": "rise_then_fall", "month": 1, "return_pct": "100", "price_usd": "200", "opening_ltc": "3", "opening_cash_usd": "0", "bill_due_usd": "100", "cash_used_before_sale_usd": "0", "required_ltc": "0.50000000", "ltc_sold": "0.50000000", "gross_sale_usd": "100.00000000", "proportional_fee_usd": "0.00000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "2.50000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "500.00000000", "status": "paid" }, { "scenario_id": "small_rise_then_fall", "path_id": "rise_then_fall", "month": 2, "return_pct": "-50", "price_usd": "100.0", "opening_ltc": "2.50000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "1.50000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "150.000000000", "status": "paid" }, { "scenario_id": "depletion_fall_then_rebound", "path_id": "fall_then_rebound", "month": 1, "return_pct": "-50", "price_usd": "50.0", "opening_ltc": "2.5", "opening_cash_usd": "0", "bill_due_usd": "100", "cash_used_before_sale_usd": "0", "required_ltc": "2.00000000", "ltc_sold": "2.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "0.50000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "25.000000000", "status": "paid" }, { "scenario_id": "depletion_fall_then_rebound", "path_id": "fall_then_rebound", "month": 2, "return_pct": "100", "price_usd": "100.0", "opening_ltc": "0.50000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "0.50000000", "gross_sale_usd": "50.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "50.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "50.00", "unpaid_usd": "50.00", "closing_ltc": "0.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "0.000000000", "status": "shortfall_sales_stopped" }, { "scenario_id": "depletion_fall_then_rebound", "path_id": "fall_then_rebound", "month": 3, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "0.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0", "required_ltc": "0", "ltc_sold": "0", "gross_sale_usd": "0", "proportional_fee_usd": "0", "fixed_fee_usd": "0", "cash_credited_usd": "0", "uncredited_rounding_remainder_usd": "0", "bill_paid_usd": "0", "unpaid_usd": "100", "closing_ltc": "0.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "0.000000000", "status": "shortfall_sales_stopped" }, { "scenario_id": "depletion_rise_then_fall", "path_id": "rise_then_fall", "month": 1, "return_pct": "100", "price_usd": "200", "opening_ltc": "2.5", "opening_cash_usd": "0", "bill_due_usd": "100", "cash_used_before_sale_usd": "0", "required_ltc": "0.50000000", "ltc_sold": "0.50000000", "gross_sale_usd": "100.00000000", "proportional_fee_usd": "0.00000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.00000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "2.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "400.00000000", "status": "paid" }, { "scenario_id": "depletion_rise_then_fall", "path_id": "rise_then_fall", "month": 2, "return_pct": "-50", "price_usd": "100.0", "opening_ltc": "2.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "1.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "100.000000000", "status": "paid" }, { "scenario_id": "depletion_rise_then_fall", "path_id": "rise_then_fall", "month": 3, "return_pct": "0", "price_usd": "100.0", "opening_ltc": "1.00000000", "opening_cash_usd": "0.00", "bill_due_usd": "100", "cash_used_before_sale_usd": "0.00", "required_ltc": "1.00000000", "ltc_sold": "1.00000000", "gross_sale_usd": "100.000000000", "proportional_fee_usd": "0.000000000", "fixed_fee_usd": "0", "cash_credited_usd": "100.00", "uncredited_rounding_remainder_usd": "0.000000000", "bill_paid_usd": "100.00", "unpaid_usd": "0.00", "closing_ltc": "0.00000000", "closing_cash_usd": "0.00", "closing_marked_value_usd": "0.000000000", "status": "paid" } ] }